Samesta Aksora

Project Profile

Samesta Aksora is a landmark TOD residential development in East Jakarta, strategically positioned within a major transportation hub and surrounded by key government, education, and commercial destinations. Developed on a 3.1-hectare strategic land parcel owned by Perumnas, the project offers an attractive risk-return profile through a mixed-income housing strategy, supported by strong market fundamentals & scalable development potential.

 

Market Opportunity

Potential: Block K benefits from its strategic TOD location in East Jakarta, with excellent connectivity to the Pulogebang Integrated Bus Terminal and proximity to key transportation, educational, commercial, and public facilities. Supported by high population density and growing demand for affordable housing, the project presents significant long-term residential development potential.

Target Market
Origin Jakarta (70%) / Greater Jakarta (Bodetabek) (30%)
Motivation Investment (35%) / End-user (65%)
Occupation Professionals (70%) / Entrepreneurs & Self-employed (20%) / Others (10%)

 

Product Development
Rusunami & Anami
Segment Middle-Bottom Residential (MBR) & Middle Residential (MBM)
Number of Units 4,316 Units
Rusunami: 2,084 Units
Anami: 2,032 Units
Selling Price Rusunami: IDR 13.5 Million / m²
Anami: IDR 26.5 – 27.1 Million / m²

 

Project Structure
Partnership Scheme Joint Venture
Investment Sharing Owner 35% / Investor 65%

Investment Cost
IDR 2.20 Trillion
Expected Started Date

2027

Financial Analysis

NPV : IDR 362.3 Billion
IRR : 27.59%
WACC : 10%
Payback Period : 5 Years
Cooperation Years : 9 Years

Land Area

Development Area: 31,004 m²
Total NLA: 156,354 m²
Total GFA: 198,000 m²

Location

Jalan Raya Cakung, East Jakarta, Indonesia

Coordinates: 6°12'43.7"S, 106°57'00.4"E

Contact

Name : Rahman Nur Wahyu
Title : Head of The Business Feasibility Department
Email : rahmanwahyu@gmail.com