Samesta Angkasa

Project Profile

The Kemayoran Apartment Block A Revitalization Project is a landmark urban redevelopment in Central Jakarta, transforming an existing 8-hectare low-rise residential area into a high-density vertical residential community with approximately 7,547 units. The development is designed to optimize land value, enhance project feasibility, and deliver a more efficient and sustainable urban housing environment through replacement apartments and additional residential units.

 

Market Opportunity

Strategically located in Kemayoran, the project benefits from strong connectivity to business districts, JIExpo, government offices, commercial centres, and public facilities.

 

Target Market
Vertical Apartments / Residences: Replacement Flats & Anami
Origin Jakarta 75% / Bodetabek 25%
Motivation Inhabited 65% / Investment 35%
Occupation Professional / Executive / ASN 65% / Entrepreneur - Self-Employed 25% / Other 10%

 

Product Development
Replacement Flats & Anami
Segment MBR (28.95%), MBM (42.20%), MBA (23.86%)
Number of Units 7,547
Selling Price IDR 283 Million – 1.3 Billion / Unit

 

Project Structure
Partnership Scheme Joint Venture
Investment Sharing Owner 35% / Investor 65%

 


Investment Cost
IDR 3.80 Trillion
Expected Started Date

2027

Financial Analysis

NPV : IDR 148.9 Billion
IRR : 14.97%
WACC : 10%
Payback Period : 10 Years
Cooperation Years : 13 Years

Land Area

Development Area: ±80,000 m²
Total NLA: 210,730 m²
Total GFA: 269,619 m²

Location

Jalan Dakota Raya, Central Jakarta, Indonesia

Coordinates: 6.1538° S, 106.8541° E

Contact

Name : Rahman Nur Wahyu
Title : Head of The Business Feasibility Department
Email : rahmanwahyu@gmail.com