LRT City Ciracas

Project Profile

LRT CITY Ciracas is a well-adapted TOD project integrating residential apartments and commercial spaces directly connected to the LRT Ciracas station. The project offers a unique commercial ecosystem designed to serve both residents and daily LRT passengers, creating sustainable business opportunities through an optimised and strategic tenancy mix in the Southeast part of Jakarta.

 

Market Opportunity

A diverse demand base, including apartment residents, LRT jabodetabek passengers, office workers, and surrounding communities in Ciracas, the TB Simatupang corridor, and Cibubur, supports the project's long-term market potential.

 

Product Development
Commercial (Mall)
Segment Middle-Class Shopping Mall
Type Lifestyle Mall (Neighborhood Shopping)
Tenant Mix / Retail Unit Configuration Small to Medium Tenant: < 86 m²
Large Tenant: 86 – 100 m²
Anchor Tenant: > 100 m²
Rental Rate IDR 240,000 / m² / month
Apartment
Segment Mid-Market
Number of Units Tower 1: 1,137 Units
Tower 2: 477 Units
Type Studio (60%), 2BR (10%), 1 BR (30%)
Unit Mix Studio (24 m²)
1BR (32 m²)
2BR (52 – 65 m²)
Selling Price (Exc PPN) Starting from IDR 22 Million / m²
Starting from IDR 540.3 Million / Unit (Studio Type)

 

Project Structure
Partnership Scheme Strategic Partnership with Debt Financing
Capital Structure Debt / Equity

 


Investment Cost
IDR 1.74 Trillion
Expected Started Date

2026

Financial Analysis

NPV : IDR 137.1 Billion
IRR : 12%
WACC : 10.5%
Payback Period : 6 Years
Cooperation Years : 10 Years

Land Area

Development Area: 62,956 m²
Mall NLA: 7,785 m²
Mall GFA: 9,262 m²
Apartment NLA: 62,294 m²
Apartment GFA: 86,908 m²

Location

Jalan Penganten Ali, East Jakarta, Indonesia

Coordinates: 6.3238° S, 106.8866° E

Contact

Name : Yodha Dwi Pratomo
Title : Engineering Manager
Email : yodha.dp@adhi.co.id / yodha.dwi@gmail.com