



Located within a residential and industrial area, the Sunter Sports Centre benefits from its proximity to South Sunter Lake, a popular recreational destination in North Jakarta. The proposed development embraces green and blue development principles to create a healthier environment, strengthen public spaces, and enhance the quality of life for the surrounding community.
Rising participation in sports and wellness activities, together with increasing domestic travel and business events, creates strong market potential for an integrated sports, recreation, and lifestyle destination.
| Target Segment | Middle to Upper-Middle Active Lifestyle Market |
|---|---|
| Sports Activities | Approximately 17 Types |
| Segment | Budget Hotel |
|---|---|
| Total Rooms | 70 |
| Unit Type & Area | Standard (18–22 m²) |
| Rental Rate | IDR 540,000 / night |
| Segment | Middle to Upper-Middle Market |
|---|---|
| Area | 1,368.5 m2 |
| Rental Rate | IDR 300,000 per m2/month |
| Segment | Middle to Upper-Middle Market |
|---|---|
| Area | 1.402 m2 |
| Rental Rate | IDR 37,810 per m²/month |
| Segment | Mid-Market |
|---|---|
| Number of Units | 45 |
| Unit Type & Area | Studio (32 m2), 2 Bedroom (45–58 m2) |
| Rental Rate | 1BR: IDR 35 Million per Unit/Year 2BR: IDR 50–64 Million per Unit/Year |
| Partnership Scheme | Asset Utilization Cooperation (KSP) |
|---|---|
| Investment Sharing |
Fix Contribution: tbc |
2027
NPV : IDR 90.8 Billion
IRR : 12.18%
WACC : 10.07%
Payback Period : 10 years
Partnership Period: 30 years
Development Area : ± 21 Ha (South Sunter Lake), ± 58,634 m2 (Sunter Sports Center)
Total NLA : 73,326 m2
Total GFA : 57,765 m2
Jl. Danau Sunter Selatan, no. 14, RT.11/RW.11, North Jakarta, Indonesia
6.147° S, 106.875° E
Name : Dhini Rizky P.
Title : Staff of Business Development, Communication, and Partnership
Email : pukkjamc@gmail.com